401(k) Calculator
Match, IRS Limits, Catch-Up & Retirement Income
Results
Projected 401(k) Balance
$3,238,139
30 years · age 65 · real value: $1,543,759
Monthly Retirement Income
$10,794
Annual estimate: $129,526
Income Replacement
57.9%
Final salary: $223,874
Current Year Limit
$24,500
Max-out monthly: $2,042
Current Match
$2,850
Vested match total: $135,590
Balance Timeline
Balance Sources
$85k
$804k
$136k
$2.21M
Start
Employee
Employer
Earnings
Contribution Plan
Current Year Employee Deferral
$11,400
Current Year Employer Match
$2,850
Remaining Employee Limit Room
$13,100
Effective Current Contribution
12.0%
Monthly Amount to Max Out
$2,042
Years Capped by Limit
21
Catch-Up Years Used
10
Super Catch-Up Years Used
4
Source Totals
Starting Balance
$85,000
Employee Contributions
+$803,818
Vested Employer Match
+$135,590
Unvested Match Excluded
$0
Investment Earnings
+$2,213,732
Final Balance
$3,238,139
Inflation-Adjusted Balance
$1,543,759
Annual Income Estimate
$129,526
Frequently Asked Questions
- It projects salary, employee deferrals, employer match, monthly compounding, inflation, and a retirement-income estimate. The contribution caps use the IRS 2026 limits described in IRS retirement plan limits.
- The default employee elective deferral limit is $24,500. The age 50+ catch-up is $8,000, and the age 60-63 enhanced catch-up is $11,250, per the IRS 2026 announcement.
- Employer match does not reduce the employee elective deferral limit. It does count toward the overall annual additions limit, while catch-up contributions are treated separately.
- Nominal dollars show account value, but inflation-adjusted dollars estimate future purchasing power. Use the inflation field to compare both versions.
- No. The withdrawal-rate estimate is a planning shortcut, not advice. Actual sustainable income depends on market returns, taxes, fees, plan rules, and retirement timing.