We use cookies to keep you signed in. Cookie policy
We use cookies
CalculatorAI uses cookies to keep you signed in and remember your preferences. Optional cookies help us understand how the site is used. Cookie policy
In Texas, 7 kW of panels costs about $17,500 and pays for itself in 8 years and 6 months, saving roughly $52,521 over 25 years.
The average Texas home uses 1,096 kWh of electricity a month and pays $180 for it. Covering 90% of that takes roughly 7 kW of panels, which at the Texas average of $2.50 per watt is about $17,500 installed. Against a bill that drops to around $30 a month, the system breaks even in 8 years and 6 months and leaves about $52,521 in your pocket over a 25-year life.
Two things drive that number more than the panels themselves. Texas power costs 16.44¢ per kWh, so every kilowatt-hour you generate is worth exactly that much and rises with the utility every year — the model assumes 4% a year. And since the 2026 tax year there is no federal residential tax credit: the 30% credit under Section 25D ended on 31 December 2025, so a cash or loan purchase now carries the full price. The calculator below opens on the Texas numbers; replace them with your own quote, your own bill, and any rebate your utility still offers.
Estimate upfront costs, monthly utility savings, and the break-even payback period of your solar panel system
Payback Period
25-Year Utility Savings: $79,247 · Net Upfront Cost: $24,000
Net Lifetime Savings
$55,247
Return on Investment (ROI): 230.2%
Internal Rate of Return (IRR)
10.23%
Annual Savings: $2,040
Monthly Bill Savings
$170
Net Upfront Cost: $24,000
Cumulative Savings vs. Net Upfront Cost
| Year | Panel Output | Annual Savings | Net Cash Flow |
|---|---|---|---|
| 1 | 100.0% | $2,040 | -$21,960 |
| 2 | 99.5% | $2,111 | -$19,849 |
| 3 | 99.0% | $2,184 | -$17,665 |
| 4 | 98.5% | $2,260 | -$15,404 |
| 5 | 98.0% | $2,339 | -$13,065 |
| 6 | 97.5% | $2,421 | -$10,644 |
| 7 | 97.0% | $2,505 | -$8,140 |
| 8 | 96.6% | $2,592 | -$5,548 |
| 9 | 96.1% | $2,682 | -$2,866 |
| 10 | 95.6% | $2,775 | -$90 |
| 11 | 95.1% | $2,872 | +$2,782 |
| 12 | 94.6% | $2,972 | +$5,754 |
| 13 | 94.2% | $3,075 | +$8,829 |
| 14 | 93.7% | $3,182 | +$12,012 |
| 15 | 93.2% | $3,293 | +$15,305 |
| 16 | 92.8% | $3,408 | +$18,713 |
| 17 | 92.3% | $3,526 | +$22,239 |
| 18 | 91.8% | $3,649 | +$25,888 |
| 19 | 91.4% | $3,776 | +$29,665 |
| 20 | 90.9% | $3,908 | +$33,572 |
| 21 | 90.5% | $4,044 | +$37,616 |
| 22 | 90.0% | $4,184 | +$41,800 |
| 23 | 89.6% | $4,330 | +$46,130 |
| 24 | 89.1% | $4,481 | +$50,610 |
| 25 | 88.7% | $4,636 | +$55,247 |
Drop in a paystub, bank statement or screenshot — the AI reads it and fills these fields for you.
Budget Tracker is where this stops being a one-off number: keep your real balances there and the projection updates itself.
Describe an invoice and the AI writes it. PDF without watermarks, free.
Same 7 kW system and the same $180 bill — only the installer quote changes. No federal credit, no state rebate, 4% annual utility inflation.
| Quoted price per watt | System cost | Payback | Net 25-year saving |
|---|---|---|---|
| $2.10 | $14,700 | 7 years and 4 months | $55,321 |
| $2.30 | $16,100 | 7 years and 11 months | $53,921 |
| $2.50 | $17,500 | 8 years and 6 months | $52,521 |
| $2.70 | $18,900 | 9 years and 1 month | $51,121 |
| $2.90 | $20,300 | 9 years and 8 months | $49,721 |
US states