We use cookies to keep you signed in. Cookie policy
We use cookies
CalculatorAI uses cookies to keep you signed in and remember your preferences. Optional cookies help us understand how the site is used. Cookie policy
Your data is encrypted, isolated to your account, and never sold or used to train AI. How we protect it
Sign upCash flow, occupancy and returns across your whole portfolio.
Cash flow, occupancy and returns across your whole portfolio.
Net cash flow · All time
$9,400.33 / mo$0.00
$86,205.00 income − $29,803.00 expenses
$0.00
$0.00
$0.00
$56,402.00 / $90,000.00
$33,598.00 to go this year
Projected
$82,540.00
Behind pace
Needed / month
$8,841.58
per month
8
5 occupied · 3 vacant
63%
$11,750.00
per month
$3,503,000.00
2.3%
$86,205.00
All time
$1,496,275.81
value − debt
$2,006,724.19
57% LTV
+$560,000.00
since purchase
3%
All time
$247.44
per night
$7.63
per night
39
10 bookings