You're viewing a sample portfolio. Sign up free to track your own rentals.Inscription

Rental Dashboard

Cash flow, occupancy and returns across your whole portfolio.

Net cash flow · All time

$2 970,67 / mo

$8 912,00

$16 420,00 income − $7 508,00 expenses

Income

$16 420,00

Expenses

$7 508,00

Net

$8 912,00

Cumulative cash flow

Income Expenses

$16 420,00$8 210,000

3 mai1 juil.17 juil.

15%of goal

Annual profit goal

$8 912,00 / $60 000,00

$51 088,00 to go this year

Projected

$15 863,00

Behind pace

Needed / month

$9 716,12

per month

Properties

2 occupied · 1 vacant

Occupancy

67%

Rent roll

$3 750,00

per month

Portfolio value

$1 158 000,00

Blended cap rate

1.3%

Income

$16 420,00

All time

Occupancy

All time

ADR

$243,81

per night

RevPAR

$21,07

per night

Nights booked

5 bookings

Income by channel

All time

🏠 Airbnb· 10n · 2 bookings$2 400,00 (47%)

🔵 Booking.com· 5n · 1 bookings$1 120,00 (22%)

🤝 Direct· 4n · 1 bookings$960,00 (19%)

🏖️ Vrbo· 2n · 1 bookings$640,00 (13%)

Where the money goes (12 mo)

🏦 Mortgage$5 560,00 (74%)

🧹 Maintenance$480,00 (6%)

🔧 Repairs$340,00 (5%)

👔 Management$330,00 (4%)

🏘️ HOA fees$285,00 (4%)

🧾 Property tax$210,00 (3%)