You're viewing a sample portfolio. Sign up free to track your own rentals.登録

Rental Dashboard

Cash flow, occupancy and returns across your whole portfolio.

Net cash flow · All time

$2,970.67 / mo

$8,912.00

$16,420.00 income − $7,508.00 expenses

Income

$16,420.00

Expenses

$7,508.00

Net

$8,912.00

Cumulative cash flow

Income Expenses

$16,420.00$8,210.000

5月3日7月1日7月17日

15%of goal

Annual profit goal

$8,912.00 / $60,000.00

$51,088.00 to go this year

Projected

$15,863.00

Behind pace

Needed / month

$9,716.12

per month

Properties

2 occupied · 1 vacant

Occupancy

67%

Rent roll

$3,750.00

per month

Portfolio value

$1,158,000.00

Blended cap rate

1.3%

Income

$16,420.00

All time

Occupancy

All time

ADR

$243.81

per night

RevPAR

$21.07

per night

Nights booked

5 bookings

Income by channel

All time

🏠 Airbnb· 10n · 2 bookings$2,400.00 (47%)

🔵 Booking.com· 5n · 1 bookings$1,120.00 (22%)

🤝 Direct· 4n · 1 bookings$960.00 (19%)

🏖️ Vrbo· 2n · 1 bookings$640.00 (13%)

Where the money goes (12 mo)

🏦 Mortgage$5,560.00 (74%)

🧹 Maintenance$480.00 (6%)

🔧 Repairs$340.00 (5%)

👔 Management$330.00 (4%)

🏘️ HOA fees$285.00 (4%)

🧾 Property tax$210.00 (3%)